Apartment projects may be 10, 50, 100 or 1,000 units or more. Regardless of size, basic financial principles and financial analysis are essential. Knowing your client's investment criteria and their absolute return percentage is important. For example, a particular investor may not consider any investment that has a cash-on-cash return below 15%. That being said, calculating the cash-on-cash return is necessary for them to make an investment decision. A few percentage points, or depending on the size of the investment, a few basis points could mean a loss of income and thousands of dollars lost. Consider the following:
A 150-unit apartment complex purchased for $6.75 million with $750,000 allocated to the land with a $1.35 million cash down payment.
* $1.25 million gross annual rental income
* $615,000 operating expenses
* $635,000 net operating income
* $432,000 debt service interest only at 8%
* $203,000 net cash flow before taxes
* $153,840 depreciation at 0.02564%
* $49,160 taxable income
* $17,206 taxes (35% bracket)
* $203,000 net cash flow before taxes
* $17,206 taxes
* $185,794 net cash flow after taxes
$185,794 net cash flow after taxes÷ $1.35 million down payment = 13.76% cash-on-cash return on investment.
When a cash-on-cash analysis is provided on a property it is usually computed by dividing the before tax cash flow by the down payment. If the cash-on-cash return were calculated this way in the example above, it would have been 15.03% or a difference of 1.27%. Since depreciation and taxes were taken into consideration, the actual cash-on-cash return was lower; not by much, but maybe enough to put it below your investor's threshold. Also, though the percentage may appear to be small, keep in mind it is only for a one year period. Multiply this by the projected holding period of the property and it can result in a significant amount of cash the owner will not be receiving.
When searching for an investment property for a client, be sure to ask about their tax bracket and take a little extra time to give them a more accurate return on their investment.
Gregory Oehler, MBA, is a branch leader at Hunt Commercial Real Estate, Rochester, N.Y.
Thanks for Reading!
You've read 2 of your 3 guest articles
Register and get instant unlimited access to all of our articles online.
Sign up is quick, easy, & FREE.
Subscription Options
Sign up is quick, easy, & FREE.
Already have an account? Login here